Managing Director's AGM Presentation
Released
Released
Announcement PDF
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Kingston
Resources Limited
Annual General Meeting
Company Presentation
Gold and Copper Producer
Cobar Basin, NSW
26 November 2025
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Important notices and disclaimer
Forward Looking Statements
Certain statements contained in this presentation, including information as to the future financial or operating performance of KSN and
its projects, are forward looking statements. Such forward looking statements: include, among other things, statements regarding
incomplete and uncertain proposals or targets, production and prices, operating costs and results, capital expenditures, and are or may be
based on assumptions and estimates related to future technical, economic, market, political, social and other conditions; are necessarily
based upon a number of estimates and assumptions that, while considered reasonable by KSN, are inherently subject to significant
technical, business, economic, competitive, political and social uncertainties and contingencies; and involve known and unknown risks
and uncertainties that could cause actual events or results to differ materially from estimated or anticipated events or results reflected in
such forward looking statements.
KSN disclaims any intent or obligation to update publicly any forward-looking statements, whether as a result of new information, future
events or results or otherwise. The words “believe”, “expect”, “anticipate”, “indicate”, “contemplate”, “target”, “scope”, “plan”, “intends”,
“continue”, “budget”, “estimate”, “may”, “will”, “schedule” and similar expressions identify forward looking statements. All forward looking
statements made in this presentation are qualified by the foregoing cautionary statements. Recipients are cautioned that forward looking
statements are not guarantees of future performance and accordingly investors are cautioned not to put undue reliance on forward
looking statements due to the inherent uncertainty therein.
Disclaimer
No representation or warranty, express or implied, is made as to the fairness, accuracy, completeness or correctness of the information,
opinions and conclusions contained in this presentation. To the maximum extent permitted by law, none of KSN, its directors, employees
or agents, nor any other person accepts any liability, including, without limitation, any liability arising out of fault of negligence, for any loss
arising from the use of the information contained in this presentation. In particular, no representation or warranty, express or implied is
given as to the accuracy, completeness or correctness, likelihood of achievement or reasonableness or any forecasts, prospects or returns
contained in this presentation nor is any obligation assumed to update such information. Such forecasts, prospects or returns are by their
nature subject to significant uncertainties and contingencies.
The information contained in this presentation is for informational purposes only and does not constitute an offer to issue, or arrange to
issue, securities or other financial products. The information contained in this presentation is not investment or financial product advice
and is not intended to be used as the basis for making an investment decision. The presentation has been prepared without taking into
account the investment objectives, financial situation or particular needs of any particular person. Before making an investment decision,
you should consider, with or without the assistance of a financial adviser, whether an investment is appropriate in light of your particular
investment needs, objectives and financial circumstances. Past performance is no guarantee of future performance.
For further information on the Life of Mine at Mineral Hill referred to in this Presentation, refer to the Company’s ASX Announcements
dated 27 June 2023 and 30 September 2024.
Mineral Hill Gold Bar
2
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Important notices and disclaimer
Exploration by Other Explorers
This presentation contains information sourced from the reports of other Explorers.
References to the original reports are provided as footnotes where the information is
cited in this presentation. KSN does not vouch for the accuracy of these reports. KSN
has taken the decision to include this information as it is in the public domain and as
we assess it to be of relevance to shareholders and investors.
Production Target
The LOM plan includes Mineral Resource Estimates for Pearse pits, the Southern Ore
Zone (SOZ) and Jack’s Hut to estimate the Production Target1. All Ore Reserves and
Mineral Resources underpinning this LOM plan have been prepared by Competent
Persons in accordance with the 2012 JORC reporting guidelines. The Production Target
comprises 51% Ore Reserves, 11% Measured & Indicated Resources and 38% Inferred
Resources. The first 12 and 36 months of the Production Target are underpinned by
89% and 80% of Measured and Indicated Resources respectively.
There is a low level of confidence associated with Inferred Mineral Resources and there
is no certainty that further exploration work will result in the determination of
Indicated Mineral Resources or that the production target itself will be realised.
The stated production target is based on the Company’s current expectations of future
results or events and should not be solely relied upon by investors when making
investment decisions. Further evaluation work and appropriate studies are required to
establish sufficient confidence that this target will be met. The Company notes that the
Project forecasts a positive financial performance and is therefore satisfied that the use
of Inferred resources in production target reporting and forecast financial information
is not the determining factor in overall Project viability and that it is reasonable to
report the LOM plan with Inferred Resources.
The Company has concluded that it is has a reasonable basis for providing the forward-
looking statements included in this announcement. The detailed reasons for that
conclusion are outline throughout this presentation.
SOZ Underground diamond drilling
See ASX Announcements dated 27 June 2023, 2 April 2024 and 30 Sept 2024, for further detail and
key assumptions.
3
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Gold and silver production from open pits
Underground development underway
Building Mineral Hill to a more significant scale
Strong balance sheet
Ongoing operating cash flow and cash inflows from the Misima sale
Underground and surface drilling underway
Targeting discoveries, extensions and additional ore sources
Gold concentrate sales in full swing
Extensive underground decline development already in place
Strong
balance sheet
Established
producer
Multiple
growth options
4
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Corporate snapshot
5
Shares on issue 840m
Warrants1 130.4m
Share price (24/11/2025) $0.12
Market cap $97m
Cash balance2 @ 30 September 2025 $31m
Restricted cash for environmental bond $7.4m
1-Year Share Price Performance
1. 25m unlisted warrants @ $0.0816, exp 07 July 2027, 35.7m unlisted warrants @ $0.0816 exp 29 June
2028, 69.7m warrants @ $0.0879, exp 23 Feb 2028.
2. Cash balance excludes $7.4m cash backed environmental bond.
Shareholder Structure
Delphi 12.9%
Quintana 7.9%
Winchester 7.7%
Farjoy 8.0%
Other 63.5%
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
0
0.02
0.04
0.06
0.08
0.1
0.12
0.14
0.16
0.18
Market Volume('000) RHS Close Price (A$) (LHS)
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Kingston’s growth strategy for Mineral Hill
Opportunity to grow scale and expand cash flow
Targeting a scale-up of operations:
• Add existing Mineral Resources into the mine plan.
• Staged increase in metal output and cash flow.
• Higher mill throughput delivers
• Lower unit costs.
• Reduced cutoff grades.
• Extend mining life.
Key growth enablers:
• Advance near-mine & regional drill targets.
• Accelerate mining studies.
• Plant expansion & optimisation studies.
• Evaluate third-party resource opportunities.
6
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Production ramp-up
7
On budget for Q1, flotation output at nameplate
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
-
200
400
600
800
1,000
1,200
1,400
1,600
July 25 August 25 September 25
Silver
Sold
(oz)
Gold
Sold
(oz)
Gold Sold (oz) Silver Sold (oz)
Open Pit Mining
• Pearse North ore production to be completed in
Dec 2025
• Pearse South ore production from Dec 2025 to June
2026
• Pearse South gold and silver grades forecast to be
higher, lifting production rates in H2 FY26
• Waste stripping to materially decline in H2 FY26
Underground Mining
• Development mining commenced in Nov 2025
• Focus on installation and development of key
infrastructure
• Underground ore processing to commence at the
beginning of FY27
• Copper sales in FY27
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Major milestone - underground development is underway
8
Underground blasting has recommenced at Mineral Hill
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Mineral Hill 2025 mineral resource update
9
Significant 29% increase in total Mineral Resources1
• Total Resources increased 29% to 10Mt
• Measured & Indicated now 60% (6.0Mt) — adds
confidence to mine planning
• SOZ: Total ↑15% to 4.4Mt; Measured ↑40% to 327kt @
1.9g/t Au, 1.2% Cu
• Red Terror (Maiden Resource): 214kt @ 1.5% Cu, 1.07g/t
Au — strong Cu/Au grades; drilling to expand footprint
• Parker’s Hill: Indicated increased 63% to 2.9Mt; mining
studies to commence for Ore Reserve conversion
Mineral Hill Tonnes (kt) Au g/t Cu % Pb % Zn % Ag g/t Au koz Cu kt Pb kt Zn kt Ag koz
Measured 327 1.90 1.20 0.54 0.33 10 20 4 2 1 109
Indicated 5,658 0.76 1.06 1.69 1.04 32 138 58 93 57 6,083
Inferred 3,999 1.10 0.84 1.13 0.95 21 142 33 45 37 2,661
Total 9,984 0.93 0.97 1.42 0.98 28 300 95.2 139.3 95.4 8,853
1. See ASX Announcement from 13 November 2025.
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Mineral Hill forward work programs
10
Consolidate & Expand Mineral Hill Resource Inventory
Southern Ore Zone (SOZ)
• Extension and infill/grade control drilling
• Footwall Lode 2 and 3 (FWL2 and 3) infill, extension,
and confirmation drilling
Parker’s Hill – Red Terror
• Mining studies – potential to add to the mine plan
• Infill/extension & confirmation drilling
Jacks Hut – Iodide
• Extension and infill drilling in the Cu-Au zone
• Extension drilling on Pb-Zn lodes to the south
Jack’s Hut
copper-gold
Extension
Drilling
Brownfields Expansion Targets
GD140
(high grade gold)
12.5m @
3.41% CuEq
EOZ
(high grade gold)
Local
GDA20
Parker’s Hill
polymetallic
SOZ
polymetallic
Infill and Extension
Drilling
FWL3
FWL2
Red Terror
copper-gold
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Underground expansion drilling
11
Priority #1 - targeting additional underground ore sources
Extensive drill out planned to extend
mineralisation footprint
20k metres of drilling budgeted within the
ML for the next two years
Key focus areas:
• Follow up the 2023 discovery in the SOZ
footwall lodes
• Extension drilling into high grade
copper/gold lodes
• High grade gold copper zones of Jack’s
Hut
• Lead/zinc extension areas to the south of
Jack’s Hut Planned underground drilling designs
SOZ
2023 discovery hole
KSNDDH017
Jack’s Hut
Parker’s Hill
EOZ
N
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Regional exploration - advancement of key targets
Aiming for discoveries on highly prospective greenfield targets
RC Drilling at Priority 1 Targets
12
Complete Phase 1 geophysics – Long Panel &
Yellow Mountain
95% access secured across EL1999 & EL8334
Landowner agreement finalised at Walkers Hill,
drilling planned
RC drilling at Bogong underway
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Bogong Prospect Drilling
13
New phase of resource growth aimed at
discoveries and extensions
Closest priority target to the mining lease
Targeting typical Mineral Hill style mineralisation
Five of the 15 RC holes have been completed
700m
Bogong
Prospect
GDA20
1km
0
EL1999
Bogong Prospect, within EL19991.
Long section at the Bogong Prospect – magnetics and IP anomalies1.
1. See ASX Announcement from 22 August 2025 for the original details.
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Organic growth strategy: Focus on
expanding Mineral Hill
Leveraging the existing gold-copper asset base while
advancing future growth opportunities
Growing production base from open pit followed by
underground mining and targeting a 10 year mine life
Strong cash flow and balance sheet to rigorously
pursue growth in all areas of the business
Growing the asset to a meaningful scale and cash flow
Recommencing exploration on under-explored, highly
prospective regional tenure
14
SOZ Underground Mine
KINGSTONRESOURCES.COM.AU | ASX:KSN
Appendix
15
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Competent Person Statement
Competent Person’s Statement − Mineral Resource Reported in Accordance with 2012 JORC
Code − Mineral Hill
The information in this report that relates to the reporting of the Mineral Hill Mine Mineral
Resource Estimate is based on and fairly represents, information and supporting documentation
compiled by Mr. Stuart Hayward (BAppSc (Geology)) MAIG ,who is a Member of the Australian
Institute of Geoscientists. Mr. Stuart Hayward is a full-time employee of Kingston Resources
Limited. Mr. Hayward has sufficient experience relevant to the style of mineralisation and type of
deposit under consideration and to the activity which he is undertaking to qualify as a
Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of
Exploration Results, Mineral Resources and Ore Reserves’. Mr. Hayward confirms that the
information in the market announcement provided is an accurate representation of the available
data and studies for the material mining project and consents to the inclusion in this report of
the matters based upon the information in the form and context in which it appears. The
Company confirms that the form and context in which the Competent Person’s findings are
presented have not been materially modified from the original report.
Competent Person’s Statement − Ore Reserve Reported in Accordance with JORC Code –
Mineral Hill
The Ore Reserve and Mineral Resources estimates were prepared by a Competent person in
accordance with the JORC Code 2012. Pearse, Parkers Hill, Jacks Hut and the Southern Ore Zone
Mineral Resource estimates and Ore Reserves have been adjusted by mining depletion using the
production wireframes created by the site survey department at the time of mining. These
wireframes represent the mining activities at these deposits to the best of Kingston’s knowledge
although they are not to be viewed as complete or accurate in their entirety and therefore
mining depletion may be revised when Kingston is able to produce revised determinations on
more complete data and verification thereof. Information pertaining to Mineral Resource
Estimates (MRE) and Ore Reserves (OR) in this presentation has been previously released to the
public. The tables on this page indicate the authors of the historical Resources/Reserves and the
dates they were initially published. Kingston is not reporting these estimates as its own with
exception of the MRE and OR for the TSF which has not been reported previously by any other
company. The other original reports are available through the ASX website.
The Competent Person signing off on the overall Pearse Opencut Ore Reserves Estimate is Mr
John Wyche BE (Min Hon) BComm CP, of Australian Mine Design and Development Pty Ltd, who
is a Fellow of the AusIMM and who has sufficient relevant experience in operations and
consulting for open pit metalliferous mines. Mr Wyche consents to the inclusion in this report of
the information pertaining Mineral Hill Pearse open pit Ore Reserves in the form and context in
which it appears.
The Competent Person signing off on the overall underground SOZ Ore Reserves Estimate is Mr
Steven Weckert BE ME (Min) CP, of Australian Mine Design and Development Pty Ltd, who is a
Member of the AusIMM and who has sufficient relevant experience in operations and consulting
for underground metalliferous mines. Mr Weckert consents to the inclusion in this report of the
information pertaining to the Mineral Hill SOZ Ore Reserve in the form and context in which it
appears.
Kingston is not aware of any new information or data that materially affects the information
included in this announcement. All material assumptions and technical parameters
underpinning the Mineral Resource estimates and production targets continue to apply and have
not materially changed.
16
Mineral Resource
Ore Reserve
Deposit JORC Ed. ASX Announcement Competent Person Company
Pearse South 2012 KSN 15/03/2023 Stuart Hayward KSN
Southern Ore Zone 2012 KSN 13/11/2025 Stuart Hayward KSN
Jack’s Hut 2012 KSN 21/03/2023 Stuart Hayward KSN
Parkers Hill and Red Terror 2012 KSN 13/11/2025 Stuart Hayward KSN
Deposit JORC Ed. ASX Announcement Competent Person Company
Pearse South 2012 KSN 30/9/2024 John Wyche AMDAD
SOZ 2012 KSN 30/9/2024 Steven Weckert AMDAD
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Metal equivalents
This presentation quotes metal equivalent grades defined by Kingston
Resources. Price assumptions used are based on market consensus
forecasts with adjustments to account for reasonable prospects for
eventual economic extraction (RPEEE), as guided by JORC reporting
guidelines. Copper equivalent (CuEq) conversion factors are used within
the presentation and are calculated by multiplying the grades for each
contributing metal by their respective metal price and recovery and
dividing by the multiplication of the copper price and copper recovery.
Metallurgical recoveries are based on historical production (2010-2016) as
well as recent metallurgical test work and are applied to the Resource
and Reserve calculated grades for each commodity. The Company is of
the opinion that all the elements included in the metal equivalent
calculations have a demonstrated potential to be recovered and sold.
Mineral Hill is currently producing metal concentrates and dore (from
the CIL) on site. Upon the commencement of underground polymetallic
production, the Company will have a Cu flotation circuit, Pb flotation
circuit and Zn flotation circuit to produce three different concentrates as
well as precious metal dore.
CuEq % = Cu % + (0.943 * Au g/t) + (0.011* Ag g/t) + (0.169 * Pb %) + (0.210 * Zn)
Commodity Unit Price
Gold US$/oz 3,503
Silver US$/oz 36.77
Copper US$/lb 5.11
Lead US$/lb 1.01
Zinc US$/lb 1.43
Deposit Commodity Recovery (%) CuEq Factor
SOZ Gold 83 0.943
Silver 88 0.011
Copper 88 1.000
Lead 75 0.169
Zinc 66 0.210
17
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Mineral Hill – resources & reserves
Attractive commodity base with significant growth
potential
Measured Resource Inventory
Deposit Kt
Au
(g/t)
Cu
%
Pb
%
Zn
%
Ag
(g/t)
Au
(Koz)
Cu
(Kt)
Pb
(Kt)
Zn
(Kt)
Ag
(Koz)
Southern Ore Zone 327 1.90 1.2% 0.5% 0.3% 10 20 4 2 1 109.3
TOTAL 327 1.90 1.2% 0.5% 0.3% 10 20 4 2 1 109
Indicated Resource Inventory
Pearse South 164 4.10 85 22 450
Southern Ore Zone 1,880 1.15 1.0% 2.1% 1.6% 22 70 18 39 31 1,318
Jack's Hut 608 1.53 1.3% 0.5% 0.4% 7 30 8 3 2 134
Red Terror 83 0.58 2% 0% 0% 4 2 2 0 0 9
Parkers Hill 2,923 0.17 1.0% 1.7% 0.8% 44 16 30 51 24 4,172
TOTAL 5,658 0.76 1.1% 1.7% 1.0% 33 138 58 93 57 6,083
Inferred Resource Inventory
Pearse South 40 2 5 3 6
Southern Ore Zone 2,153 1.35 0.9% 1.2% 1.1% 14 93 20 25 24 969
Jack's Hut 1,032 1.09 1% 1% 1% 28 36 7 11 8 917
Red Terror 131 1.38 1.1% 0.0% 0.0% 2 5.8 1.5 0 0 10
Parkers Hill 643 0.16 1% 1% 1% 37 3 4 9 6 758
TOTAL 3,999 1.10 0.8% 1.1% 0.9% 21 142 33 45 37 2,661
Total Mineral Resources
Deposit Kt
Au
(g/t)
Cu
%
Pb
%
Zn
%
Ag
(g/t)
Au
(Koz)
Cu
(Kt)
Pb
(Kt)
Zn
(Kt)
Ag
(Koz)
Pearse South 204 3.77 70 25 456
Southern Ore Zone 4,360 1.31 1.0% 1.5% 1.3% 17 183 42 66 56 2,396
Jack's Hut 1,640 1.25 0.009 0.008 0.006 20 66 15 14 10 1,051
Red Terror 214 1.07 1.5% 0.0% 0.0% 3 7 3 - - 20
Parkers Hill 3,566 0.17 1.0% 1.7% 0.8% 43 19 35 60 30 4,930
TOTAL 9,984 0.93 1.0% 1.4% 1.0% 28 300 95 139 95 8,853
Total Probable Ore Reserves
Deposit Kt
Au
(g/t)
Cu
%
Pb
%
Zn
%
Ag
(g/t)
Au
(Koz)
Cu
(Kt)
Pb
(Kt)
Zn
(Kt)
Ag
(Koz)
Pearse South 140 4.30 - - - 85 19 - - - 383
Southern Ore Zone 700 1.40 0.80 1.90 1.60 20 30 6 13 11 450
TOTAL 840 1.88 0.80 1.90 1.60 31 49 5.5 13.0 11.0 833
• The Ore Reserve and Mineral Resources estimates were prepared by a Competent person in accordance with the JORC Code 2012. Pearse
South, Parkers Hill, Jack’s Hut and the Southern Ore Zone Mineral Resource estimates and Ore Reserves have been adjusted by mining
depletion using the production wireframes created by the site survey department at the time of mining. These wireframes represent the
mining activities at these deposits to the best of Kingston’s knowledge although they are not to be viewed as complete or accurate in their
entirety and therefore mining depletion may be revised when Kingston is able to produce revised determinations on more complete data and
verification thereof.
• Mineral Resources are reported inclusive of Ore Reserves.
• See Competent Person details and year of original release in the appendix
• For full information of Mineral Resource and Ore Reserves see KSN announcement titled “2025 Mineral Resource Update” released 13
November 2025, Mineral Hill LOM update 30 September 2024 respectively.
• Rounding to significant figures may cause minor computational discrepancies.
18
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Share your feedback
Discover