Investor Presentation
Released
Released
Announcement PDF
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTON RESOURCES LIMITED
ASX: KSN
Mineral Hill
An established gold/copper
mine and processing plant in
the Southern Cobar Basin
Growing Resources and Reserves
25,000m FY27 drilling program
Existing mine and processing plant
Investor presentation | September 2026
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Important notices and disclaimer
02
FORWARD-LOOKING STATEMENTS
Certain statements in this presentation concerning future financial or operating
performance, targets, plans, budgets, timing, Resources, Ore Reserves and studies
are forward-looking statements. They are based on estimates and assumptions
and are subject to technical, business, economic, market and other risks and
uncertainties. Actual results may differ materially. Words including ‘target’, ‘plan’,
‘expect’, ‘aim’, ‘may’ and ‘will’ may identify forward-looking statements. Recipients
should not place undue reliance on them.
DISCLAIMER
No representation or warranty is made as to the fairness, accuracy or
completeness of the information, opinions or conclusions in this presentation. To
the maximum extent permitted by law, Kingston Resources Limited, its directors,
employees and agents accept no liability for loss arising from use of this
presentation. This presentation is for information only, does not constitute an offer
or financial product advice, and has been prepared without regard to any person’s
objectives, financial situation or needs. Past performance is not a guarantee of
future performance.
MINERAL RESOURCES AND ORE RESERVES
Mineral Resources are not Ore Reserves and do not have
demonstrated economic viability. The Mineral Resource and Ore
Reserve information in this presentation is drawn from previously
released ASX announcements. Kingston confirms in the 27 August
2026 announcement that it is not aware of new information materially
affecting those estimates and that material assumptions continue to
apply.
PREVIOUSLY REPORTED INFORMATION
All Exploration Results, Mineral Resource and Ore Reserve information
should be read with the source announcements and Competent
Person statements listed in the appendix.
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Four years of operations built the asset base
Since acquisition by KSN, Mineral Hill has sold over A$200m of gold and delivered A$51m of operating
cash flow. Pearse South reset the operating plan in June 2026; FY27 is focused on Resource and Reserve
growth.
ESTABLISHED ASSET
03
JAN 2022
Mineral Hill
acquired
Existing mine and
plant
2022 - MAY 2024
Tailings
Retreatment
Upgrade of the
processing plant and
operating capability
JUN 2024 - MAY 2026
Open Pit
+ Concentrate
Production
Hard-rock operating
phase
JUNE 2026
Pearse South
Open Pit
ceased
Care and
maintenance;
mining paused
FY27
Drilling and
technical program
25,000m to build
scale and confidence
WHAT CHANGED
Pearse South open pit production ended. Mining and
underground development were paused and Mineral Hill
moved to care and maintenance.
WHAT REMAINS
The mine, processing plant, two declines, underground
development, 12.1Mt Resource and a defined FY27 drilling
program.
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
A fully permitted 350ktpa plant and established underground
infrastructure
An established operating footprint - not a greenfield development concept.
ESTABLISHED ASSET
04
Processing plant and mine infrastructure
Eastern decline portal
350ktpa
fully permitted
processing
capacity
2 x declines
existing
underground
declines
MINE + PLANT UG ACCESS AND
INFRASTRUCTURE
FLOTATION / CIL BROWNFIELDS
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Targeting Resource growth and Reserve conversion
Since acquisition, the Mineral Resource has grown from 5.9Mt to 12.1Mt while approximately 2Mt was
processed. FY27 is the largest planned annual drilling campaign in Kingston’s ownership.
SCALE + CONVERSION
05
327kt CuEq
OR
884koz AuEq
Current Mineral
Resource1
12.1Mt
Current Mineral
Resource
+105%
MRE tonnage
growth since
acquisition
25,000m
FY27 planned
drilling
THE COMMERCIAL TASK
Establish the Reserve scale and mine plan
required to support a larger production base
and longer-life underground restart decision.
1. Insitu metal of the current Mineral Resource estimate stated two different ways; gold equivalent (AuEq) and copper
equivalent (CuEq). Detail on original announcements is on Slide 18. Metal Equivalent calculations shown in the appendix
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
25,000m to build scale, confidence and additional ore-source potential
Underground drilling continues while a planned surface program tests near-mine targets across the
broader system.
SCALE + CONVERSION
06
10,025m INFILL
Improve confidence for Reserve
conversion
8,400m UG EXTENSION
Test continuity and extensions from
existing underground access
6,575m SURFACE EXTENSION /
DISCOVERY
Test Jack’s Hut, Iodide and other near-
mine target potential
RESOURCE GROWTH
INCREASE MEASURED
+ INDICATED
SUPPORT RESERVE
CONVERSION
Largest annual Mineral Hill drilling campaign
since Triako’s 1999 Resource drill-out.
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Current funding position and potential restart pathways
Current cash supports the FY27 program. Future funding sources remain contingent.
MEASURABLE EVIDENCE
CURRENT FUNDING POSITION
A$22.7m
Unrestricted cash
Environmental Bond - Restricted Cash A$7.5m
POTENTIAL FUTURE FUNDING SOURCES
Remaining Misima consideration
A$10m on positive FID plus a 0.5% gross revenue royalty (after 500k
oz), subject to an A$25m buy-back right
Underground concentrate
Potential source of prepayment or working-capital support, subject to
commercial terms
FUNDING
FRAMEWORK
Future restart funding will be assessed against the Reserve, mine plan and capital requirements.
Source: Kingston Resources Quarterly Report, 31 July 2026. Potential future funding sources remain subject to the stated conditions and commercial terms.
KINGSTONRESOURCES.COM.AU | ASX:KSN 07
No corporate debt
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Recent drilling results
High-grade drilling results from Jack’s Hut and SOZ MEASURABLE EVIDENCE
KSNDDH092 - 4.00m @ 0.30% Cu, 1.83g/t Au (2.5% CuEq)
KSNDDH092 - 4.85m @ 4.59% Pb, 1.90% Zn, 1.51% Cu, 1.07g/t Au, 23g/t Ag (4.2% CuEq)
KSNDDH093 - 9.30m @ 3.08% Pb, 3.62% Zn, 0.97% Cu, 0.71g/t Au, 15g/t Ag (3.2% CuEq)
KSNDDH085 - 31.10m @ 2.68% Pb, 2.62% Zn, 24g/t Ag (2.0%
CuEq)
KSNDDH085 - 22.10m @ 1.62g/t Au, 1.47% Cu, 8.98% Pb, 3.13%
Zn, 132g/t Ag (7.6% CuEq)
Jack’s Hut SOZ
HIGHLIGHT INTERSECTIONS HIGHLIGHT INTERSECTIONS
Source: Kingston Resources ASX Release . 8 September 2026, Jacks Hut Resource Drilling & 9 July 2026 Drilling Extends High Grade at SOZ
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
FY27 gives investors clear milestones to monitor
MEASURABLE EVIDENCE
09
FY27 WORK PROGRAM Q1
JUL–SEP
Q2
OCT–DEC
Q3
JAN–MAR
Q4
APR–JUN
UNDERGROUND
DRILLING
SURFACE PROGRAM
DRILLING + ASSAYS
DELIVERY
MILESTONES
WHAT INVESTORS SHOULD WATCH
01 Drilling results and
evidence of Resource
growth and continuity
02 Ore Reserve scale and
mine-plan development
03 Capital requirements and
funding pathway
The MRE and Ore Reserve updates will inform the potential for a larger scale mine, processing and capital plan.
MRE UPDATE
Mar/Apr 2027
ORE RESERVE
By Jun 2027
WHY THESE MILESTONES MATTER
Infill and extension drilling across FY27
Exploration and
extension Oct–Feb 2027
Results and geological
interpretation
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
A long operating history and a defined path to the next decision
Three messages for investors to retain. MEASURABLE EVIDENCE
10
01 ESTABLISHED ASSET
A long underground mining history, recent operations,
installed processing plant and existing declines.
02 DEFINED RESOURCE DEVELOPMENT PROGRAM
25,000m across infill, underground extensions and
planned surface targets.
03 MEASURABLE OUTPUTS
Resource growth and definition, Ore Reserve conversion
and an integrated mining and processing plan.
FY27 – drilling to increase resource scale for a larger
mine plan and return to underground mining
KINGSTONRESOURCES.COM.AU | ASX: KSN
Appendix
Corporate context, Resource tables and technical diagrams
11
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Corporate snapshot and leadership
Capital structure, Board and Major Shareholders.
12
CAPITAL STRUCTURE
ASX ticker KSN
Shares on issue 1,213.8m
Market capitalisation (@ 3.7cps) ~A$44.9m
Warrants (and unlisted options)1 130.4m (~21.2m)
Cash on hand (31 Jul 2026) A$22.7m
Restricted cash A$7.5m
Corporate debt Zero
CURRENT BOARD
Mick Wilkes Non-Executive Chair
Mine development, construction and
operations
Andrew Corbett Managing Director
Mining engineering, financial markets and
strategy
Anthony Wehby Non-Executive Director
Board leadership, governance and corporate
oversight
Stuart Rechner Non-Executive Director
Geology, law and project acquisition
BOARD
RENEWAL
Board renewal is underway. Advisor active in screening candidates for new appointments
1. Related to previous debt funding obligations with PURE Asset Management (now extinguished) - 25m unlisted warrants @ $0.0385, exp 07 July 2027, 35.7m unlisted warrants @ $0.0385
exp 29 June 2028, 69.7m warrants @ $0.0385, exp 23 Feb 2028.
MAJOR SHAREHOLDERS
Farjoy 25.4%
Quintana 5.49%
Winchester 6.64%
IFM / Host-Plus 6.86%
Other 55.6%
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
FY27 drilling spans the established underground system and near-mine
targets
The system view links planned metres to the three jobs of infill, extension and surface testing.
13
10,025m
underground infill
8,400m
underground extension
6,575m
planned surface drilling
8
priority areas
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Southern Ore Zone is the current underground Resource and Reserve
base
The FY27 program combines infill drilling for resource definition and extension drilling along trend and down-dip.
14
6.5Mt
SOZ Mineral Resource
3.0Mt
Measured + Indicated
0.7Mt
Probable Ore Reserve
Infill and extension drilling are
intended to improve confidence
and test continuity along the
known system.
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Jack’s Hut and near-mine targets add potential ore sources
Surface drilling is planned to test extensions and targets across the broader Mineral Hill system.
15
1.6 Mt
Jack’s Hut Mineral Resource
4 extension holes
planned down-dip
Growth Target
potential second ore source
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Current Mineral Resource and Ore Reserve summary
16
• Due to rounding to appropriate significant figures, minor discrepancies may occur, tonnages are dry metric
tonnes.
• Probable Ore Reserves are derived from Indicated Mineral Resources.
• The Ore Reserves do not include, or depend upon, Inferred Mineral Resources.
• The Ore Reserves form part of the Mineral Resources.
Mineral Resources1
Ore Reserves1
Au Cu Pb Zn Ag
(g/t) % % % (g/t)
Measured 629 1.81 1.14 0.65 0.62 12
Indicated 2,418 1.07 0.81 1.69 1.55 19
Inferred 3,490 0.96 0.78 0.83 0.86 11
Sub-Total 6,538 1.08 0.83 1.13 1.09 14
Indicated 608 1.53 1.28 0.50 0.38 7
Inferred 1,032 1.09 0.70 1.05 0.76 28
Sub-Total 1,640 1.25 0.91 0.84 0.62 20
Indicated 83 0.58 2.02 - - 4
Inferred 131 1.38 1.14 - - 2
Sub-Total 214 1.07 1.48 - - 3
Indicated 2,923 0.17 1.04 1.73 0.81 44
Inferred 643 0.16 0.69 1.39 0.93 37
Sub-Total 3,566 0.17 0.98 1.67 0.83 43
Indicated 77 3.86 - - - 93
Inferred 36 2.45 - - - 5
Sub-Total 113 3.41 - - - 65
Measured 629 1.81 1.14 0.65 0.62 12
Indicated 6,109 0.71 0.99 1.57 1.05 30
Inferred 5,332 0.91 0.76 0.92 0.83 17
Grand Total 12,071 0.85 0.90 1.23 0.93 23
Mineral Deposit
Resource
Category
Tonnes
(kt)
Grade
Southern Ore Zone
Jack's Hut
Red Terror
Parker's Hill
Pearse South
Total Mineral
Resources
Tonnes Au Cu Pb Zn Ag
(kt) (g/t) % % % (g/t)
Southern Ore Zone Probable 700 1.40 0.80 1.90 1.60 20
TOTAL 700 1.40 0.80 1.90 1.60 20
Reserve
Category
Mineral Deposit
Mineral Resources (AuEq and CuEq)
Au Ag Cu Pb Zn
g/t g/t % % % g/t koz % kt
Southern Ore Zone 6,538 1.08 14 0.8 1.1 1.1 2.4 496 2.7 175
Jack's Hut 1,640 1.25 20 0.9 0.8 0.6 2.7 140 2.8 46
Red Terror 214 1.07 3 1.5 - - 2.4 16 2.8 6
Parker's Hill Oxide Resources 1,532 0.03 66 0.7 2.6 0.4 1.7 84 3.0 46
Parker's Hill Sulphide Resources 2,034 0.27 26 1.2 0.9 1.2 2.0 132 2.4 48
Pearse South 113 3.41 65 - - - 4.2 15 5.1 6
Total Mineral Resource 12,071 0.85 23 0.9 1.2 0.9 2.3 884 2.7 327
Mineral Deposit kt
AuEq CuEq
1. Original ASX announcements with the stated Resource and Reserve estimates are listed on Slide 18
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
AuEq g/t = Au g/t + (0.883 * Cu %) + (0.016* Ag g/t) + (0.132 * Pb %) + (0.163 * Zn)
Commodity Unit Price
Gold US$/oz 5,074
Silver US$/oz 76.10
Copper US$/lb 6.16
Lead US$/lb 1.08
Zinc US$/lb 1.51
Deposit Commodity Recovery (%) AuEq Factor CuEq Factor
SOZ Gold 83 1.000 1.132
Silver 88 0.016 0.018
Copper 88 0.883 1.000
Lead 75 0.132 0.149
Zinc 66 0.163 0.184
CuEq % = Cu % + (1.132 * Au g/t) + (0.018 * Ag g/t) + (0.149 * Pb %) + (0.184 * Zn)
This presentation quotes metal equivalent grades defined by Kingston
Resources. Price assumptions used are based on market consensus
forecasts with adjustments to account for reasonable prospects for
eventual economic extraction (RPEEE), as guided by JORC reporting
guidelines. Gold equivalent (AuEq) and copper equivalent (CuEq)
conversion factors are used within the presentation and are calculated
by multiplying the grades for each contributing metal by their
respective metal price and recovery and dividing by the multiplication of
the primary metal’s price and recovery (gold or copper for AuEq and
CuEq respectively).
Metallurgical recoveries are based on historical production (2010-2016) as
well as recent metallurgical test work and are applied to the Resource
and Reserve calculated grades for each commodity. The Company is of
the opinion that all the elements included in the metal equivalent
calculations have a demonstrated potential to be recovered and sold.
Mineral Hill has a fully approved mine and processing plant, capable of
producing metal concentrates and dorѐ (from the flotation and CIL
circuits). The Company is targeting a recommencement of mining and
processing to produce copper, lead and zinc concentrates as well as
precious metal dorѐ.
Metal equivalents
KINGSTONRESOURCES.COM.AU | ASX:KSN
KINGSTONRESOURCES.COM.AU | ASX:KSN
Competent Persons statement and source references
18
EXPLORATION RESULTS AND MINERAL RESOURCES
The information in this report that relates to Exploration Results and Mineral
Resources is based on information compiled by Mr. Stuart Hayward BAppSc
(Geology) MAIG, of 360 Geoscience Pty Ltd, a Competent Person who is a
member of the Australian Institute of Geoscientists. Mr. Hayward has sufficient
experience that is relevant to the style of mineralisation and type of deposit
under consideration and to the activity being undertaken to qualify as a
Competent Person as defined in the 2012 Edition of the “Australasian Code for
Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr.
Hayward confirms that the information in the market announcement provided is
an accurate representation of the available data and studies for the material
mining project and consents to the inclusion in this report of the matters based
upon the information in the form and context in which it appears.
SOUTHERN ORE ZONE ORE RESERVE
The Competent Person signing off on the overall underground SOZ Ore Reserves
Estimate is Mr. Steven Weckert BE ME (Min) CP, of Australian Mine Design and
Development Pty Ltd, who is a Member of the AusIMM and who has sufficient
relevant experience in operations and consulting for underground metalliferous
mines. Mr. Weckert consents to the inclusion in this report of the information
pertaining to the Mineral Hill SOZ Ore Reserve in the form and context in which
it appears.
Kingston is not aware of any new information or data that materially affects the
information included in this announcement. All material assumptions and
technical parameters underpinning the Mineral Resource estimates and
production targets continue to apply and have not materially changed.
PRINCIPAL SOURCE ANNOUNCEMENTS
Refer to the original ASX announcements for full
commodity grades, cut-offs, assumptions, JORC tables
and cautionary language.
Deposit
JORC
Ed.
ASX
Announcement
Competent
Person
Compan
y
Pearse South 2012 KSN 15/03/2023 Stuart Hayward KSN
Southern Ore Zone 2012 KSN 13/11/2025 Stuart Hayward KSN
Jack’s Hut 2012 KSN 21/03/2023 Stuart Hayward KSN
Parker's Hill and Red Terror 2012 KSN 13/11/2025 Stuart Hayward KSN
Deposit JORC Ed.
ASX
Announcement
Competent
Person Company
SOZ 2012 KSN 30/9/2024 Steven Weckert AMDAD
Mineral Resource
Ore Reserve
Share your feedback
Discover