Investor Presentation - RIU Resources Investor Roadshow
Released
Released
Announcement PDF
Kingston
Resources Limited
Corporate Presentation
Gold and Copper Producer
Cobar Basin, NSW
September 2025
KINGSTONRESOURCES.COM.AU | ASX:KSN
Important notices and disclaimer
Forward Looking Statements
Certain statements contained in this presentation, including information as to the future financial or operating performance of KSN
and its projects, are forward looking statements. Such forward looking statements: include, among other things, statements
regarding incomplete and uncertain proposals or targets, production and prices, operating costs and results, capital expenditures,
and are or may be based on assumptions and estimates related to future technical, economic, market, political, social and other
conditions; are necessarily based upon a number of estimates and assumptions that, while considered reasonable by KSN, are
inherently subject to significant technical, business, economic, competitive, political and social uncertainties and contingencies; and
involve known and unknown risks and uncertainties that could cause actual events or results to differ materially from estimated or
anticipated events or results reflected in such forward looking statements.
KSN disclaims any intent or obligation to update publicly any forward-looking statements, whether as a result of new information,
future events or results or otherwise. The words “believe”, “expect”, “anticipate”, “indicate”, “contemplate”, “target”, “scope”, “plan”,
“intends”, “continue”, “budget”, “estimate”, “may”, “will”, “schedule” and similar expressions identify forward looking statements. All
forward looking statements made in this presentation are qualified by the foregoing cautionary statements. Recipients are cautioned
that forward looking statements are not guarantees of future performance and accordingly investors are cautioned not to put undue
reliance on forward looking statements due to the inherent uncertainty therein.
Disclaimer
No representation or warranty, express or implied, is made as to the fairness, accuracy, completeness or correctness of the
information, opinions and conclusions contained in this presentation. To the maximum extent permitted by law, none of KSN, its
directors, employees or agents, nor any other person accepts any liability, including, without limitation, any liability arising out of fault
of negligence, for any loss arising from the use of the information contained in this presentation. In particular, no representation or
warranty, express or implied is given as to the accuracy, completeness or correctness, likelihood of achievement or reasonableness or
any forecasts, prospects or returns contained in this presentation nor is any obligation assumed to update such information. Such
forecasts, prospects or returns are by their nature subject to significant uncertainties and contingencies.
The information contained in this presentation is for informational purposes only and does not constitute an offer to issue, or arrange
to issue, securities or other financial products. The information contained in this presentation is not investment or financial product
advice and is not intended to be used as the basis for making an investment decision. The presentation has been prepared without
taking into account the investment objectives, financial situation or particular needs of any particular person. Before making an
investment decision, you should consider, with or without the assistance of a financial adviser, whether an investment is appropriate
in light of your particular investment needs, objectives and financial circumstances. Past performance is no guarantee of future
performance.
For further information on the Life of Mine at Mineral Hill referred to in this Presentation, refer to the Company’s ASX Announcements
dated 27 June 2023 and 30 September 2024.
Mineral Hill Gold Bar
KINGSTONRESOURCES.COM.AU | ASX:KSN
2
Important notices and disclaimer
Exploration by Other Explorers
This presentation contains information sourced from the reports of other Explorers.
References to the original reports are provided as footnotes where the information is
cited in this presentation. KSN does not vouch for the accuracy of these reports. KSN
has taken the decision to include this information as it is in the public domain and as
we assess it to be of relevance to shareholders and investors.
Production Target
The LOM plan includes Mineral Resource Estimates for Pearse pits, the Southern Ore
Zone (SOZ) and Jack’s Hut to estimate the Production Target1. All Ore Reserves and
Mineral Resources underpinning this LOM plan have been prepared by Competent
Persons in accordance with the 2012 JORC reporting guidelines. The Production Target
comprises 51% Ore Reserves, 11% Measured & Indicated Resources and 38% Inferred
Resources. The first 12 and 36 months of the Production Target are underpinned by
89% and 80% of Measured and Indicated Resources respectively.
There is a low level of confidence associated with Inferred Mineral Resources and there
is no certainty that further exploration work will result in the determination of
Indicated Mineral Resources or that the production target itself will be realised.
The stated production target is based on the Company’s current expectations of future
results or events and should not be solely relied upon by investors when making
investment decisions. Further evaluation work and appropriate studies are required to
establish sufficient confidence that this target will be met. The Company notes that the
Project forecasts a positive financial performance and is therefore satisfied that the use
of Inferred resources in production target reporting and forecast financial information
is not the determining factor in overall Project viability and that it is reasonable to
report the LOM plan with Inferred Resources.
The Company has concluded that it is has a reasonable basis for providing the forwardlooking statements included in this announcement. The detailed reasons for that
conclusion are outline throughout this presentation.
See ASX Announcements dated 27 June 2023, 2 April 2024 and 30 Sept
2024, for further detail and key assumptions.
KINGSTONRESOURCES.COM.AU | ASX:KSN
SOZ Underground diamond drilling
3
Focused on our organic growth strategy and
expanding Mineral Hill
Gold and Silver Production: Current production of gold and silver
from open pit. Underground mining commencing December Quarter.
Initial copper production in CY26.
Aggressive resource growth strategy: Largest exploration program in
decades at Mineral Hill with a 3-4x increase in drilling expenditure. Two
drill rigs next quarter targeting a new discovery and extending the
mine life.
Strong balance
sheet
Established
producer
Mining and processing infrastructure: Fully approved and operating
mine, existing underground decline development and a fully functional
processing plant.
Strong balance sheet: Cash injection from recent asset sale, with
$30m cash on hand, operating cash flow and future cash inflow from
deferred payments.
KINGSTONRESOURCES.COM.AU | ASX:KSN
Multiple
growth options
4
Highly experienced and well-regarded team
Significant and diverse experience across the mining development cycle through to production
Mick Wilkes
Andrew Corbett
Non-Executive
Chairman
Mick is a seasoned mining professional
with 40 years experience in the industry,
primarily in gold and base metals. He has
specialised in sustainable project
development, construction, and
operations throughout his career.
Managing Director
Andrew is a highly experienced mining
engineer with over 30 years in mine
management and financial markets. He
has an in-depth understanding of
mining, equity markets, business
development and corporate strategy.
Tony Wehby
Stuart Rechner
Non-Executive
Director
Non-Executive
Director
Tony is a highly experienced board
member and chairman, previously
Non-Executive Chairman of Tellus
Resources Limited and Aurelia Metals
Limited, and a Director of Ensurance Ltd.
Stuart is an experienced company director
and geologist with a background in
project generation and acquisition in
Australia and overseas. Mr Rechner holds
degrees in both geology and law.
Vinod Manikandan
Melanie McCarthy
Stuart Hayward
Stephanie Gelland
Geoff Merrell
Andrew White
CFO / COSEC
GM - Mineral Hill
Chief Geologist
GM – People & Culture
GM – NSW Growth
Commercial Manager
Vinod is a CPA and an
associate member of the
Governance Institute of
Australia, with over 14 years
of professional experience
across agriculture,
biotechnology and mining
industries.
Melanie has over 20 years
experience as GM, U/G Mine
Manager and Processing
Manager. She has a proven
track record in operational
improvement, extending
mine life, embedding safety
culture, and delivering
shareholder value.
Stuart has over 35 years
experience in exploration
and mining with a strong
record of discovery,
feasibility studies, Mineral
Resource estimation,
geometallurgy modelling,
and operation of worldclass Au and Cu-Au mines.
Stephanie is an
experienced people and
capability leader, having
worked with numerous
large mining organisations
for over 20 years.
Geoff is a Mine manager
and mine geologist, with a
focus on operational and
business improvement,
environmental and mine
approvals. He has over 25
years experience working
in the Cobar basin.
Andrew is an experienced
geologist with a
commercial background.
His experience over 20
years has been in mining
operations, consulting,
capital markets and cash
flow modelling.
KINGSTONRESOURCES.COM.AU | ASX:KSN
5
Corporate snapshot
1-Year Share Price Performance
Shares on issue
840m
Warrants1
130.4m
Share price (22/9/2025)
$0.13
Market cap
$109m
Estimated cash2 @ 15 August 2025
$30m
Restricted cash for environmental bond
$7.4m
Market Volume('000) RHS
Close Price (A$) (LHS)
0.16
0.14
0.12
0.1
0.08
0.06
0.04
0.02
0
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
Shareholder Structure
Delphi 14.2%
Quintana 7.9%
Winchester 7.7%
Farjoy 7.3%
Other 62.7%
1.
25m unlisted warrants @ $0.0816, exp 07 July 2027, 35.7m unlisted warrants @ $0.0816 exp 29 June
2028, 69.7m warrants @ $0.0879, exp 23 Feb 2028.
2.
Estimated Cash balance, as at 15 Aug 2025, excludes $7.4m cash backed environmental bond.
KINGSTONRESOURCES.COM.AU | ASX:KSN
6
Open pit mining delivering strong
cash flow
Gold and silver sales
Gold and silver production from two open pits:
•
•
•
•
•
•
•
Sulphide ore from Pearse North.
Currently cutting back Pearse South. Ore
production forecast for December Quarter 2025.
Gold concentrate sales trucked from site.
Continuing sales of gold doré.
Schedule for completion by June 2026, transition to
underground production
FY25 gold production 12,061oz @ AISC 3,100/oz.
FY26 payable gold to increase by 55%.
Pearse South (foreground) and Pearse North Open Pit as of September 2025
KINGSTONRESOURCES.COM.AU | ASX:KSN
7
Strongly positioned to consider complementary opportunities
Mineral Hill is the only operating processing facility in the southern Cobar Basin
Local
EL1999
GDA20
GDA20
2.5km
Mineral Hill and surrounding mine sites
KINGSTONRESOURCES.COM.AU | ASX:KSN
Mineral Hill mining lease, mineral deposits and
adjacent targets
Near-mine open pit and underground deposits
8
Focused on building scale through growth and expansion opportunities
Near mine open pit and underground targets identified
Key growth priorities:
• Accelerated exploration at Mineral Hill.
• Expansion studies to increase
production scale.
• Assessment of third-party resource
opportunities.
Grow resources and expand daily throughput
Today
1,000 tpd
360,000 tpa
Focus areas:
• Assess existing resources in the mining
lease to add ore feed.
• Additional underground ore source.
• Target new discoveries with surface
exploration.
Target
2,000 tpd
Target a doubling of
production
700,000 tpa
c.70kozpa AuEq
Resource growth strategy
Mineral Hill
Extensions
Regional
Acquisition
Increase grinding and
flotation capacity
Regional Exploration EL8334
KINGSTONRESOURCES.COM.AU | ASX:KSN
9
Commencing underground mining late 2025
Setting up the long-term future of Mineral Hill
Underground:
• Gold and copper dominant forecast production
• Drilling recommencing in October 2025 to infill and extend
the resource
• Development to commence in the December Quarter FY26
• Production to commence in the June Quarter FY26
• Operating float plant for copper production by mid CY26
Southern Ore Zone Underground Mineral Resources1
Class
Tonnes
kt
Cu
%
Total
3,776 1.0
Pb %
Zn %
Au
g/t
Ag
g/t
Cu kt
Pb kt
Zn kt
Au
koz
Ag
koz
1.3
1.1
1.83
17
37
51
40
222 2,038
Cu kt
Pb kt
Southern Ore Zone Underground Ore Reserve2
Class
Probable
Tonnes
kt
Cu
%
Pb %
Zn %
Au
g/t
Ag
g/t
700
0.8
1.9
1.6
1.4
20 5.5
13
Zn kt
Au
koz
Ag
koz
11
30
450
Underground stope designs
Planned development
Oblique view of the Southern Ore Zone planned stopes
1. Due to rounding to appropriate significant figures, minor discrepancies may occur, tonnages are dry metric tonnes.
2. See ASX Announcement dated 30 September 2024.
KINGSTONRESOURCES.COM.AU | ASX:KSN
10
Exceptional high-grade gold and copper
Underground drilling Southern Ore Zone (SOZ)
Initial stope production planned from high-grade
gold and copper lodes.
Results from recent drilling1 into planned stopes:
• 8.8m @ 42.5g/t Au, 1.77% Cu (KSNDDH032).
• 4.0m @ 12.89g/t Au, 5.05g/t Ag and 0.73% Cu from
86m (KSNDDH034).
• 14m @ 19.35g/t Au, 3.07g/t Ag and 0.79% Cu from
113m (KSNDDH041).
• 4.2m @ 0.13g/t Au, 11.4g/t Ag and 2.42% Cu from 78.1m
(KSNDDH036).
Extensions of 50-100m beyond current resource
envelope.
Resource update currently underway
1. See ASX Announcement dated 3 June 2025, 23 July 2025
KINGSTONRESOURCES.COM.AU | ASX:KSN
Plan view of the high-grade gold and copper lodes at the Southern Ore Zone
11
Concentrate and doré production
capability
Successful low-cost refurbishment and
commissioning
•
Gold/silver doré bars produced from the CIL.
•
Gold concentrate production restarted May 2025.
•
Flotation circuit capable of gold, copper, lead, zinc
concentrates production.
•
Plant throughput currently at 40-45 tph (350ktpa).
Gold doré production at Mineral Hill
KINGSTONRESOURCES.COM.AU | ASX:KSN
CEO & MD, Andrew Corbett in front of concentrate stockpiles
Flotation processing at Mineral Hill
12
Strong growth potential at Mineral Hill
Brownfields Expansion Targets
Strategy on expanding Mineral Resources and
making new discoveries
EOZ
(high grade gold)
GD140
(high grade gold)
Currently 7.2Mt of underground resources.
Plan:
Parker’s Hill
•
Underground extension drilling.
•
Add to Indicated and Measured Resources.
•
Add other brownfields deposits to the mine
plan (currently SOZ and Jack’s Hut only).
Key resource expansion projects:
• SOZ infill & extension drilling:
• High grade gold/copper zones (1)
• Footwall extensions (2)
• Parker’s Hill resource update.
• Jack’s Hut and EOZ extensions.
Jack’s Hut
copper-gold
SOZ
polymetallic
Recent
discovery
12.5m @
3.41% CuEq
GDA20
Local
Extension
Drilling
1. See ASX Announcements dated 21 March 2023 and 30 September 2024 for MRE announcements.
KINGSTONRESOURCES.COM.AU | ASX:KSN
polymetallic
Max
Depth
300m
Existing Production Target1 at SOZ
EOZ – Eastern Ore Zone, SOZ – Southern Ore Zone, GD140 – high grade gold zone
13
Near mine target at Bogong
Less than 2km from the processing plant
Bogong
Prospect
Coincident magnetic highs and IP
chargeability
GDA20
700m
Lead in soils, copper intersections in historical
drilling
1km
EL1999
0
Drilling to commence in December Quarter
FY26
Lead soil sampling results at the Bogong Prospect
KINGSTONRESOURCES.COM.AU | ASX:KSN
14
Regional growth opportunities
Aiming for discoveries on highly prospective
greenfield targets
Drilling Long Panel and Walker’s Hill in the
March quarter FY26
El8334
High-potential targets
Strong geochemical and geophysical results
KINGSTONRESOURCES.COM.AU | ASX:KSN
15
Organic Growth Strategy: Focus on expanding Mineral Hill
Leveraging the existing gold-copper asset base while advancing
future growth opportunities
Growing production base from Open pit followed by underground mining and
targeting a 10 year mine life
Recommencing exploration on under-explored, highly prospective tenure
Growing the asset to a meaningful scale and cash flow
Strong cash flow and balance sheet to rigorously pursue growth in all areas of
the business
SOZ Underground Mine
KINGSTONRESOURCES.COM.AU | ASX:KSN
16
Appendix
KINGSTONRESOURCES.COM.AU | ASX:KSN
17
Misima sale complete
Sale of the PNG gold project allows for an
acceleration of Australian gold-copper growth
Kingston sold it’s 100% share in the Misima Gold
Project to Ok Tedi Mining Limited in the September
quarter of 2025.
OK TEDI
Ok Tedi currently produces copper, gold, silver
concentrate from the Ok Tedi Mine in the Western
Province of PNG.
Transaction summary − $95m total consideration:
• $50 million cash on completion received 11 July
2025.
• $10 million in deferred cash, payable on 11 July
2026.
• $10 million in deferred cash, payable on a positive
final investment decision (FID) to develop Misima.
• 0.5% gross revenue royalty from Misima indicatively
valued at $25 million.
KINGSTONRESOURCES.COM.AU | ASX:KSN
MISIMA
“The Misima sale is an outstanding outcome for
the people of Misima, the people of PNG and
KSN Shareholders. Ok Tedi are an ideal development
partner for the Misima Gold Project.”
Building a safe and sustainable culture
Investing in our people and our community
A large employer in Condobolin.
ESG framework: safe, responsible
and sustainable.
Investing in our local and residential workforce.
KINGSTONRESOURCES.COM.AU | ASX:KSN
19
Competent Person Statement
Competent Person’s Statement - Mineral Resource Reported in Accordance with 2012 JORC
Code – Mineral Hill
Competent Person’s Statement – Ore Reserve Reported in Accordance with JORC Code –
Mineral Hill
The information in this report that relates to the reporting of the Mineral Hill Mine Mineral
Resource Estimate is based on and fairly represents, information and supporting documentation
compiled by Mr. Stuart Hayward (BAppSc (Geology)) MAIG ,who is a Member of the Australian
Institute of Geoscientists. Mr. Stuart Hayward is a full-time employee of Kingston Resources
Limited. Mr. Hayward has sufficient experience relevant to the style of mineralisation and type of
deposit under consideration and to the activity which he is undertaking to qualify as a
Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of
Exploration Results, Mineral Resources and Ore Reserves’. Mr. Hayward confirms that the
information in the market announcement provided is an accurate representation of the available
data and studies for the material mining project and consents to the inclusion in this report of
the matters based upon the information in the form and context in which it appears. The
Company confirms that the form and context in which the Competent Person’s findings are
presented have not been materially modified from the original report.
The Ore Reserve and Mineral Resources estimates were prepared by a Competent person in
accordance with the JORC Code 2012 with exception of the Parkers Hill Mineral Resource
Estimates that have been prepared by a Competent Person in accordance with the JORC Code
2004 and have not been updated to comply with the JORC Code 2012 on the basis that the
information has not materially changed since it was last reported. Pearse, Parkers Hill, Jacks Hut
and the Southern Ore Zone Mineral Resource estimates and Ore Reserves have been adjusted by
mining depletion using the production wireframes created by the site survey department at the
time of mining. These wireframes represent the mining activities at these deposits to the best of
Kingston’s knowledge although they are not to be viewed as complete or accurate in their
entirety and therefore mining depletion may be revised when Kingston is able to produce revised
determinations on more complete data and verification thereof. Information pertaining to
Mineral Resource Estimates (MRE) and Ore Reserves (OR) in this presentation has been previously
released to the public. The tables on this page indicate the authors of the historical
Resources/Reserves and the dates they were initially published. Kingston is not reporting these
estimates as its own with exception of the MRE and OR for the TSF which has not been reported
previously by any other company. The other original reports are available through the ASX
website.
Competent Person’s Statement - Mineral Resource Reported in Accordance with 2004 JORC
Code – Mineral Hill
The information in this release that relates to Mineral Resources is based on information reviewed
by Mr. Stuart Hayward (BAppSc (Geology)) MAIG, who is a Member of The Australian Institute of
Geoscientists and a full-time employee of Kingston Resources Limited. Mr Hayward has sufficient
experience in the style of mineralisation and types of deposit under consideration and to the
activity he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the
‘Australian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr.
Hayward confirms that the information in the market announcement provided is an accurate
representation of the available data and studies for the material mining project and consents to
the inclusion in the report of the matters based on his information in the form and context in
which it appears. All Mineral Resource estimates were prepared and first disclosed under the
JORC Code 2004 and are an accurate representation of the available data and studies for the
Mineral Hill Mine. This information has not been updated since to comply with the JORC Code
2012 on the basis that the information has not materially changed since it was last reported. Work
will commence on close of acquisition by the Company to bring each of the Mineral Resources
into line with the JORC Code 2012.
KINGSTONRESOURCES.COM.AU | ASX:KSN
The Competent Person signing off on the overall Pearse Opencut Ore Reserves Estimate is Mr
John Wyche BE (Min Hon) BComm CP, of Australian Mine Design and Development Pty Ltd, who
is a Fellow of the AusIMM and who has sufficient relevant experience in operations and
consulting for open pit metalliferous mines. Mr Wyche consents to the inclusion in this report of
the information pertaining Mineral Hill Pearse open pit Ore Reserves in the form and context in
which it appears.
The Competent Person signing off on the overall underground SOZ Ore Reserves Estimate is Mr
Steven Weckert BE ME (Min) CP, of Australian Mine Design and Development Pty Ltd, who is a
Member of the AusIMM and who has sufficient relevant experience in operations and consulting
for underground metalliferous mines. Mr Weckert consents to the inclusion in this report of the
information pertaining to the Mineral Hill SOZ Ore Reserve in the form and context in which it
appears.
20
Competent Person Statement Cont.
Competent Person’s Statement - Mineral Resource Reported in Accordance with 2012 JORC
Code – Misima
Ore Reserve
The information in this report that relates to the reporting of the Misima Mineral Resource
Estimate is based on and fairly represents, information and supporting documentation compiled
by Mr. Stuart Hayward (BAppSc (Geology)) MAIG ,who is a Member of the Australian Institute of
Geoscientists. Mr. Stuart Hayward is a full-time employee of Kingston Resources Limited. Mr.
Hayward has sufficient experience relevant to the style of mineralisation and type of deposit
under consideration and to the activity which he is undertaking to qualify as a Competent Person
as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results,
Mineral Resources and Ore Reserves’. Mr. Hayward confirms that the information in the market
announcement provided is an accurate representation of the available data and studies for the
material mining project and consents to the inclusion in this report of the matters based upon
the information in the form and context in which it appears. The Company confirms that the
form and context in which the Competent Person’s findings are presented have not been
materially modified from the original report.
Deposit
JORC
ASX Announcement
Competent Person
Company
Misima
Pearse North
Pearse South
SOZ
2012
2012
2012
2012
KSN 06/06/2022
KSN 30/9/2024
KSN 30/9/2024
KSN 30/9/2024
John Wyche
John Wyche
John Wyche
John Wyche
AMDAD
AMDAD
AMDAD
AMDAD
Deposit
JORC
ASX Announcement
Competent Person
Company
Misima
Pearse South
Pearse North
Southern Ore
Zone
Jack’s Hut
Parkers Hill
2012
2012
2012
2012
KSN 15/09/2021
KSN 15/03/2023
KSN 7/05/2024
KSN 30/09/2024
Stuart Hayward
Stuart Hayward
Stuart Hayward
Stuart Hayward
KSN
KSN
KSN
KSN
2012
2004
KSN 21/03/2023
KBL 13/09/2011
Stuart Hayward
Anthony Johnston
KSN
KBL
Competent Person’s Statement – Ore Reserve Reported in Accordance with 2012 JORC Code
– Misima
The Competent Person signing off on the overall Misima Ore Reserves Estimate is Mr John Wyche
BE (Min Hon), of Australian Mine Design and Development Pty Ltd, who is a Fellow of the
Australasian Institute of Mining and Metallurgy and who has sufficient relevant experience in
operations and consulting for open pit metalliferous mines. Mr Wyche consents to the inclusion
in this report of the matters based upon the information in the form and context in which it
appears.
Mineral Resource
Kingston confirms that it is not aware of any new information or data that materially affects the
information included in all ASX announcements referenced in this release, and that all material
assumptions and technical parameters underpinning the estimates in these announcements
continue to apply and have not materially changed.
KINGSTONRESOURCES.COM.AU | ASX:KSN
21
Metal equivalents
This presentation quotes metal equivalent grades for the life of mine
plan, Mineral Resources and Ore Reserves. Price assumptions used
are based primarily on consensus forecasts with adjustments based
on company expectations. Gold equivalent (AuEq) and copper
equivalent (CuEq) conversion factors are used within the
announcement and are calculated by dividing price/unit for each
commodity (Cu/t, Au/oz, Ag/oz, Pb/t, Zn/t) and multiplying by the
metallurgical recovery. Since the metallurgical recovery varies
according to deposit type, the metal equivalent factors are unique
for each deposit (i.e. Open Pit, and Underground).
Metallurgical recoveries are based on historical production (20102016) as well as recent metallurgical test work and are applied to the
Resource and Reserve calculated grades for each commodity. The
Company is of the opinion that all the elements included in the metal
equivalent calculations have a demonstrated potential to be
recovered and sold. Mineral Hill has a CIL circuit, Cu flotation circuit,
Pb flotation circuit and Zn flotation circuit to produce three different
concentrates as well as gold doré.
CuEq Recovered (%) = (Cu x 0.809) + (Au x 0.500) + (Ag x 0.005) + (Pb x 0.178) + (Zn 0.167)
Commodity
Unit
Price
Deposit
Commodity
Gold
US$/oz
2,236
Underground
Silver
US$/oz
Copper
Recovery (%)
CuEq Factor
Gold
76
0.500
27.6
Silver
64
0.005
US$/lb
4.95
Copper
81
0.809
Lead
US$/lb
1.09
Lead
79
0.175
Zinc
US$/lb
1.37
Zinc
60
0.167
KINGSTONRESOURCES.COM.AU | ASX:KSN
22
Measured Resource Inventory
Mineral Hill – Resources & Reserves
Attractive commodity base with significant growth potential
Total Probable Ore Reserves
Kt
Au
Ag
(g/t) (g/t)
Pearse South
140
4.30
85
19
383
Pearse North
240
3.20
33
25
255
Southern
Ore Zone
700
1.40
20
0.8
1.9
1.6
30
450
5.5
13
11
TOTAL
1,080
2.2
31
0.8
1.9
1.6
74
1087
5.5
13
11
Cu
%
Pb
%
Zn
Au
Ag
% (Koz) (Koz)
Cu
(Kt)
Pb
(Kt)
Zn
(Kt)
Total Mineral Resources
Kt
Pb
%
Zn
%
Au
(Koz
)
Ag
(Koz
)
Cu
(Kt)
Pb
(Kt)
Zn
(Kt)
Deposit
Kt
Southern Ore Zone
233
2.01
11
1.2
0.2
0.4
15
80.9
3
1
1
TOTAL
233
2.01
11
1.2
0.5
0.4
15
81
3
1
1
Indicated Resource Inventory
Deposit
Deposit
Cu
%
Au
Ag
(g/t) (g/t)
Pearse South
164
4.10
85
22
450
Pearse North
270
3.20
34
28
297
Southern Ore
Zone
1,667
1.37
23
1.0
2.1
1.7
73
1,233
16
36
28
Jack's Hut
608
1.53
7
1.3
0.5
0.4
30
134
8
3
2
Parkers Hill
1,793
0.191
42
1.3
2.1
0.9
11 2,443
23
38
16
TOTAL
4,501
1.13
31
1.1
1.9
1.1
47
77
46
164
4557
Inferred Resource Inventory
Au
Ag
(g/t) (g/t)
Cu
%
Pb
%
Zn
Au
Ag
% (Koz) (Koz)
Cu
(Kt)
Pb
(Kt)
Zn
(Kt)
Pearse South
204
3.77
70
25
456
Pearse North
292
3.18
34
30
318
Southern
Ore Zone
3776
1.83
17
1.0
1.3
1.1
222
2017
37
51
40
Jack's Hut
1640
1.25
20
0.9
0.8
0.6
66
1051
15
14
10
Parkers Hill
1843
0.19
43
1.3
2.1
0.9
11
2520
23
39
17
TOTAL
7,755
1.42
26
1.0
1.4
0.9
354 6,364
75
104
67
• The Ore Reserve and Mineral Resources estimates were prepared by a Competent person in accordance with the JORC Code 2012 with
exception of the Parkers Hill Mineral Resource Estimate, which been prepared by a Competent Person in accordance with the JORC Code
2004 and have not been updated to comply with the JORC Code 2012 on the basis that the information has not materially changed since it
was last reported. Pearse South, Parkers Hill and the Southern Ore Zone Mineral Resource estimates and Ore Reserves have been adjusted by
mining depletion using the production wireframes created by the site survey department at the time of mining. These wireframes represent
the mining activities at these deposits to the best of Kingston’s knowledge although they are not to be viewed as complete or accurate in their
entirety and ther
Share your feedback
Discover